|
2021-03-31
|
Group
|
Buildings and land
|
Leasehold improvements
|
Machinery
|
Equipment
|
Construction in progress
|
Total
|
Accumulated cost
| | | | | | |
Opening balance
|
197
|
43
|
365
|
451
|
13
|
1,069
|
Acquisition of companies
|
19
|
1
|
5
|
22
|
-
|
47
|
Investments
|
3
|
10
|
11
|
39
|
8
|
71
|
Disposals and retirement of assets
|
-13
|
-
|
-9
|
-25
|
-
|
-47
|
Reclassifications
|
13
|
-1
|
2
|
1
|
-15
|
0
|
Translation effect for the year
|
-10
|
-2
|
-15
|
-16
|
-1
|
-44
|
Closing balance
|
209
|
51
|
359
|
472
|
5
|
1,096
|
Accumulated depreciation and impairment losses
| | | | | | |
Opening balance
|
-95
|
-31
|
-270
|
-362
|
-1
|
-759
|
Acquisition of companies
|
-1
|
-
|
-3
|
-11
|
-
|
-15
|
Depreciation
|
-9
|
-3
|
-18
|
-34
|
-
|
-64
|
Disposals and retirement of assets
|
10
|
-
|
6
|
22
|
-
|
38
|
Reclassifications
|
-2
|
2
|
0
|
0
|
-
|
0
|
Translation effect for the year
|
4
|
2
|
11
|
12
|
1
|
30
|
Closing balance
|
-93
|
-30
|
-274
|
-373
|
0
|
-770
|
Carrying amount at year-end
|
116
|
21
|
85
|
99
|
5
|
326
|
Carrying amount at start of year
|
102
|
12
|
95
|
89
|
12
|
310
|
| | | | | | |
| | | | | | |
|
2020-03-31
|
Group
|
Buildings and land
|
Leasehold improvements
|
Machinery
|
Equipment
|
Construction in progress
|
Total
|
Accumulated cost
| | | | | | |
Opening balance
|
181
|
37
|
332
|
378
|
7
|
935
|
Acquisition of companies
|
-
|
2
|
3
|
34
|
-
|
39
|
Investments
|
6
|
2
|
21
|
41
|
15
|
85
|
Disposals and retirement of assets
|
0
|
0
|
-3
|
-7
|
-
|
-10
|
Reclassifications
|
4
|
1
|
4
|
-1
|
-10
|
-2
|
Translation effect for the year
|
6
|
1
|
8
|
6
|
1
|
22
|
Closing balance
|
197
|
43
|
365
|
451
|
13
|
1,069
|
Accumulated depreciation and impairment losses
| | | | | | |
Opening balance
|
-85
|
-26
|
-247
|
-306
|
-1
|
-665
|
Acquisition of companies
|
-
|
-1
|
-2
|
-26
|
–
|
-29
|
Depreciation
|
-7
|
-3
|
-17
|
-31
|
–
|
-58
|
Disposals and retirement of assets
|
0
|
0
|
2
|
4
|
–
|
6
|
Reclassifications
|
0
|
0
|
0
|
0
|
0
|
0
|
Translation effect for the year
|
-3
|
-1
|
-6
|
-3
|
0
|
-13
|
Closing balance
|
-95
|
-31
|
-270
|
-362
|
-1
|
-759
|
Carrying amount at year-end
|
102
|
12
|
95
|
89
|
12
|
310
|
Carrying amount at start of year
|
96
|
11
|
85
|
72
|
6
|
270
|